Invest with an Uncompromising Margin of Safety
Deep-dive fundamental research memos on high-return, wide-moat businesses. Every company is evaluated through strict owner-earnings calculations and audited periodically by our private rule-set agent.
Active Company Dossiers 90 analyzed
Select any row to inspect complete multi-year financial models, owner earnings, and risk journals.
| Company / Ticker | Sector | Score | Moat | Last Close | Fair Value | Margin of Safety | ROIC | Verdict | Audit Date |
|---|---|---|---|---|---|---|---|---|---|
| A Agilent Technologies, Inc. Laboratory Analytical Instruments • Stalwart | Technology | 68/100 | Wide Moat → | $171.99 -1.6%
| $82.56 | -108.3% | 16.4% | Avoid | 2026-11-01 |
| AAL American Airlines Group Inc. Airlines • Cyclical | Industrials | 14/100 | None Moat → | $13.08 +3.8%
| $7.00 | -86.9% | 5.8% | Avoid | 2026-11-01 |
| AAOI Applied Optoelectronics, Inc. Semiconductors • Cyclical | Technology | 18/100 | None Moat → | $62.50 -9.5%
| $19.00 | -228.9% | -8.3% | Avoid | 2026-11-01 |
| AAON AAON, Inc. Building Products / HVAC Equipment • Stalwart | Industrials | 65/100 | Narrow Moat → | $67.99 +0.9%
| $43.01 | -58.1% | 16.5% | Avoid | 2026-11-01 |
| AAP Advance Auto Parts, Inc. Specialty Retail / Automotive Aftermarket • Turnaround | Consumer Cyclical | 55/100 | Narrow Moat ↘ | $47.92 +6.2%
| $38.81 | -23.5% | 6.0% | Avoid | 2026-11-01 |
| AAPL Apple Inc. Electronic Computers • Stalwart | Technology | 67/100 | Wide Moat → | $338.32 -1.8%
| $112.04 | -202.0% | 90.5% | Avoid | 2026-11-01 |
| ABBV AbbVie Inc. Pharmaceutical Preparations • Stalwart | Healthcare | 61/100 | Wide Moat → | $288.84 -2.0%
| $130.64 | -121.1% | 20.4% | Avoid | 2026-11-01 |
| ABCB Ameris Bancorp Regional Banks • Stalwart | Financial Services | 53/100 | Narrow Moat → | $84.12 +2.1%
| $62.00 | -35.7% | 11.2% | Avoid | 2026-11-01 |
| ABEV Ambev S.A. Beverages • Stalwart | Consumer Defensive | 84/100 | Wide Moat → | $2.69 +1.1%
| $4.19 | +35.8% | 25.1% | Strong Buy | 2026-11-01 |
| ABG Asbury Automotive Group, Inc. Auto Dealerships & Services • Cyclical | Consumer Cyclical | 73/100 | Narrow Moat → | $206.67 +4.4%
| $255.99 | +19.3% | 9.8% | Hold | 2026-11-01 |
| ABM ABM Industries Incorporated Commercial Services / Facility Solutions • Stalwart | Industrials | 52/100 | Narrow Moat → | $54.00 +1.0%
| $42.20 | -28.0% | 7.1% | Avoid | 2026-11-01 |
| ABNB Airbnb, Inc. Internet Content & Information / Travel Marketplaces • Stalwart | Technology | 76/100 | Wide Moat → | $171.11 +4.1%
| $189.21 | +9.6% | 21.0% | Hold | 2026-11-01 |
| ABR Arbor Realty Trust, Inc. Mortgage Real Estate Investment Trusts • Turnaround | Financial Services | 18/100 | None Moat ↘ | $1.90 -11.2%
| $1.85 | -2.7% | 1.2% | Avoid | 2026-11-01 |
| ABT Abbott Laboratories Medical Devices & Healthcare Products • Stalwart | Healthcare | 63/100 | Wide Moat → | $110.16 +3.7%
| $81.60 | -35.0% | 11.9% | Avoid | 2026-11-01 |
| ABVX ABIVAX Société Anonyme Pharmaceutical Preparations • Fast Grower | Healthcare | 25/100 | Narrow Moat → | $84.91 -1.9%
| $57.75 | -47.0% | -54.2% | Avoid | 2026-11-01 |
| ACGL Arch Capital Group Ltd. Fire, Marine & Casualty Insurance • Cyclical | Financial Services | 57/100 | Narrow Moat → | $109.31 +2.8%
| $96.75 | -13.0% | 18.1% | Avoid | 2026-11-01 |
| ACHC Acadia Healthcare Company, Inc. Specialty Outpatient & Behavioral Facilities • Turnaround | Healthcare | 31/100 | Narrow Moat ↘ | $29.62 -1.1%
| $26.75 | -10.7% | 3.2% | Avoid | 2026-11-02 |
| ACI Albertsons Companies, Inc. Grocery Stores • Turnaround | Consumer Defensive | 63/100 | Narrow Moat ↘ | $13.72 +4.9%
| $20.20 | +32.1% | 11.3% | Hold | 2026-11-02 |
| ACIW ACI Worldwide, Inc. Prepackaged Software • Stalwart | Technology | 66/100 | Narrow Moat → | $58.40 +3.7%
| $41.08 | -42.2% | 12.8% | Avoid | 2026-11-02 |
| ACLS Axcelis Technologies, Inc. Special Industry Machinery, NEC • Cyclical | Technology | 63/100 | Narrow Moat → | $95.15 -4.9%
| $71.11 | -33.8% | 10.7% | Avoid | 2026-11-02 |
| ACMR ACM Research, Inc. Special Industry Machinery, NEC • Cyclical | Technology | 52/100 | Narrow Moat → | $44.15 -2.9%
| $38.98 | -13.3% | 9.1% | Avoid | 2026-11-02 |
| ACN Accenture plc Services-Business Services, NEC • Stalwart | Technology | 73/100 | Wide Moat → | $260.94 +1.1%
| $269.91 | +3.3% | 31.2% | Hold | 2026-11-02 |
| ACWI iShares MSCI ACWI ETF Broad Market Exchange-Traded Fund • Stalwart | Financial Services | 43/100 | Narrow Moat ↘ | $155.84 -0.1%
| $141.00 | -10.5% | 11.5% | Avoid | 2026-11-02 |
| ACWX iShares MSCI ACWI ex U.S. ETF International Broad Market Exchange-Traded Fund • Stalwart | Financial Services | 43/100 | Narrow Moat ↘ | $73.58 +0.2%
| $67.50 | -9.0% | 10.8% | Avoid | 2026-11-02 |
| AD Array Digital Infrastructure, Inc. Radiotelephone Communications • Asset Play | Technology | 61/100 | Narrow Moat → | $33.65 +2.4%
| $27.05 | -24.4% | -2.3% | Avoid | 2026-11-02 |
| ADBE Adobe Inc. Prepackaged Software • Stalwart | Technology | 87/100 | Wide Moat → | $251.47 +0.5%
| $468.48 | +46.3% | 55.5% | Strong Buy | 2026-11-02 |
| ADI Analog Devices, Inc. Semiconductors • Stalwart | Technology | 61/100 | Wide Moat → | $412.85 -1.0%
| $195.43 | -111.3% | 5.8% | Avoid | 2026-11-02 |
| ADM Archer-Daniels-Midland Company Farm Products • Stalwart | Consumer Defensive | 79/100 | Wide Moat → | $75.77 -1.5%
| $140.96 | +46.2% | 14.5% | Strong Buy | 2026-11-02 |
| ADMA ADMA Biologics, Inc. Biotechnology • Fast Grower | Healthcare | 74/100 | Narrow Moat ↗ | $11.06 -3.1%
| $11.87 | +6.8% | 33.0% | Hold | 2026-11-02 |
| ADNT Adient plc Auto Parts & Equipment / Seating Systems • Cyclical | Consumer Cyclical | 43/100 | Narrow Moat → | $17.30 +3.6%
| $18.96 | +8.8% | 9.7% | Avoid | 2026-11-02 |
| ADP Automatic Data Processing, Inc. Services-Computer Processing & Data Preparation / Human Capital Management • Stalwart | Technology | 72/100 | Wide Moat → | $298.78 +1.7%
| $266.05 | -12.3% | 42.0% | Avoid | 2026-11-02 |
| ADPT Adaptive Biotechnologies Corporation Medical Diagnostics & Research / Precision Oncology • Turnaround | Healthcare | 43/100 | Narrow Moat → | $25.06 -5.9%
| $17.53 | -43.0% | -16.4% | Avoid | 2026-11-02 |
| ADT ADT Inc. Security & Alarm Services • Stalwart | Industrials | 61/100 | Narrow Moat → | $9.83 -0.3%
| $10.00 | +1.7% | 8.8% | Hold | 2026-11-02 |
| ADTN ADTRAN Holdings, Inc. Communications Equipment / Fiber & Optical Networking • Turnaround | Technology | 75/100 | Narrow Moat → | $6.28 -3.8%
| $11.47 | +45.2% | -16.4% | Strong Buy | 2026-11-02 |
| AEBI Aebi Schmidt Holding AG Specialty Industrial Machinery & Commercial Vehicles • Turnaround | Industrials | 61/100 | Narrow Moat → | $11.79 +4.0%
| $9.10 | -29.6% | 5.4% | Avoid | 2026-11-02 |
| AEG Aegon Ltd. Life Insurance • Stalwart | Financial Services | 53/100 | Narrow Moat → | $8.22 +0.5%
| $7.55 | -8.9% | 10.2% | Avoid | 2026-11-02 |
| AKRBF Aker BP ASA Oil & Gas E&P • Cyclical | Energy | 73/100 | Narrow Moat → | $40.60 -1.0%
| $47.40 | +14.3% | 20.4% | Hold | 2026-10-22 |
| AMZN Amazon.com, Inc. Retail-Catalog & Mail-Order Houses • Stalwart | Technology | 78/100 | Wide Moat → | $245.63 +2.2%
| $298.75 | +17.8% | 16.3% | Hold | 2026-10-23 |
| APH Amphenol Corporation Electronic Connectors • Stalwart | Technology | 68/100 | Wide Moat → | $79.84 +0.7%
| $65.75 | -21.4% | 24.4% | Avoid | 2026-11-01 |
| BAC Bank of America Corporation National Commercial Banks • Stalwart | Financial Services | 58/100 | Wide Moat → | $49.57 -0.9%
| $42.00 | -18.0% | 10.5% | Avoid | 2026-10-24 |
| BAESY BAE Systems plc Aerospace & Defense • Stalwart | Industrials | 78/100 | Wide Moat ↗ | $111.08 +1.0%
| $118.00 | +5.9% | 15.8% | Hold | 2026-10-23 |
| BAX Baxter International Inc. Medical Instruments & Supplies • Turnaround | Healthcare | 36/100 | Narrow Moat ↘ | $24.22 +5.3%
| $18.60 | -30.2% | -1.8% | Avoid | 2026-10-22 |
| BCKIF Babcock International Group PLC Aerospace & Defense • Stalwart | Industrials | 76/100 | Wide Moat ↗ | $11.50 -9.4%
| $15.10 | +23.8% | 16.2% | Hold | 2026-10-22 |
| BMY Bristol-Myers Squibb Company Biopharmaceuticals • Turnaround | Healthcare | 62/100 | Narrow Moat ↘ | $63.02 +0.9%
| $54.00 | -16.7% | 8.5% | Avoid | 2026-10-24 |
| BRK-B Berkshire Hathaway Inc. Multi-Sector Conglomerate • Stalwart | Financial Services | 92/100 | Wide Moat → | $556.11 +2.5%
| $510.00 | -9.0% | 13.8% | Hold | 2026-10-14 |
| C Citigroup Inc. National Commercial Banks • Turnaround | Financial Services | 56/100 | Narrow Moat → | $123.10 +0.9%
| $80.00 | -53.9% | 7.5% | Avoid | 2026-10-24 |
| CHTR Charter Communications, Inc. Cable & Satellite Services • Turnaround | Communication Services | 67/100 | Narrow Moat ↘ | $115.54 +3.6%
| $172.50 | +33.0% | 9.3% | Hold | 2026-10-23 |
| CMCSA Comcast Corporation Broadband, Cable & Entertainment • Stalwart | Communication Services | 78/100 | Wide Moat → | $23.87 +2.8%
| $48.00 | +50.3% | 8.8% | Strong Buy | 2026-10-24 |
| CNQ Canadian Natural Resources Limited Crude Petroleum & Natural Gas • Stalwart | Energy | 72/100 | Wide Moat → | $53.64 -4.4%
| $68.64 | +21.9% | 17.3% | Hold | 2026-10-23 |
| COP ConocoPhillips Oil & Gas Exploration & Production • Cyclical | Energy | 76/100 | Wide Moat ↗ | $146.84 -4.7%
| $175.00 | +16.1% | 14.5% | Hold | 2026-10-24 |
| COST Costco Wholesale Corp. Discount Stores • Stalwart | Consumer Defensive | 91/100 | Wide Moat ↗ | $1040.55 +2.8%
| $780.00 | -33.4% | 21.5% | Avoid | 2026-10-14 |
| CPB The Campbell's Company Packaged Foods & Snacks • Slow Grower | Consumer Defensive | 60/100 | Narrow Moat ↘ | $22.14 +3.4%
| $16.50 | -34.2% | 6.4% | Avoid | 2026-10-24 |
| CTVA Corteva, Inc. Agricultural Chemicals & Seeds • Stalwart | Basic Materials | 82/100 | Wide Moat ↗ | $11.92 +2.4%
| $65.00 | +81.7% | 14.8% | Strong Buy | 2026-10-24 |
| CVS CVS Health Corporation Healthcare Plans & Pharmacy Services • Turnaround | Healthcare | 58/100 | Narrow Moat ↘ | $88.51 -1.9%
| $81.15 | -9.1% | 2.9% | Avoid | 2026-10-24 |
| CVX Chevron Corporation Integrated Oil & Gas • Cyclical | Energy | 68/100 | Narrow Moat → | $227.77 -3.3%
| $155.00 | -46.9% | 11.5% | Avoid | 2026-10-24 |
| DASTF Dassault Systèmes SE Software & Cloud Services • Stalwart | Technology | 76/100 | Wide Moat → | $28.00 +0.0%
| $29.50 | +5.1% | 14.5% | Hold | 2026-10-22 |
| DIS The Walt Disney Company Entertainment & Media Parks • Stalwart | Communication Services | 72/100 | Wide Moat → | $113.11 +2.0%
| $125.00 | +9.5% | 9.9% | Hold | 2026-10-24 |
| DVN Devon Energy Corporation Crude Petroleum & Natural Gas • Stalwart | Energy | 83/100 | Wide Moat → | $48.63 -6.8%
| $84.59 | +42.5% | 18.0% | Strong Buy | 2026-10-23 |
| EPD Enterprise Products Partners L.P. Oil & Gas Midstream • Stalwart | Energy | 71/100 | Wide Moat → | $37.37 -2.0%
| $48.50 | +22.9% | 12.5% | Hold | 2026-10-23 |
| FERG Ferguson Enterprises Inc. Wholesale-Hardware & Plumbing & Heating Equipment & Supplies • Stalwart | Technology | 78/100 | Wide Moat → | $242.16 +1.5%
| $273.43 | +11.4% | 22.2% | Hold | 2026-10-23 |
| FQVTF Fevertree Drinks PLC Beverages - Non-Alcoholic • Stalwart | Consumer Defensive | 71/100 | Narrow Moat → | $12.23 -0.2%
| $12.30 | +0.6% | 17.5% | Hold | 2026-10-23 |
| GILD Gilead Sciences, Inc. Biotechnology & Antivirals • Stalwart | Healthcare | 64/100 | Wide Moat ↗ | $170.33 -0.2%
| $104.39 | -63.2% | 19.8% | Avoid | 2026-10-24 |
| GLD SPDR Gold Shares Physical Gold Trust • Asset Play | Commodities & Precious Metals | 38/100 | None Moat ↘ | $361.65 +1.6%
| $371.25 | +2.6% | 0.0% | Avoid | 2026-10-23 |
| GOOGL Alphabet Inc. Internet Content & Information • Stalwart | Communication Services | 95/100 | Wide Moat → | $278.99 -0.3%
| $225.00 | -24.0% | 31.4% | Avoid | 2026-10-15 |
| HD The Home Depot, Inc. Retail-Lumber & Other Building Materials Dealers • Stalwart | Technology | 78/100 | Wide Moat → | $341.15 +3.6%
| $382.01 | +10.7% | 18.0% | Hold | 2026-10-23 |
| HII Huntington Ingalls Industries, Inc. Aerospace & Defense • Stalwart | Industrials | 71/100 | Wide Moat → | $313.70 -1.0%
| $345.65 | +9.2% | 10.5% | Hold | 2026-10-23 |
| ICE Intercontinental Exchange, Inc. Security & Commodity Brokers, Dealers, Exchanges & Services • Stalwart | Financial Services | 78/100 | Wide Moat → | $172.28 +2.0%
| $195.83 | +12.0% | 18.0% | Hold | 2026-10-23 |
| INVX Innovex International, Inc. Oil & Gas Equipment & Services • Stalwart | Energy | 78/100 | Narrow Moat → | $26.05 -7.2%
| $43.12 | +39.6% | 12.3% | Strong Buy | 2026-10-22 |
| KMX CarMax, Inc. Auto Dealerships & Used Retail • Cyclical | Consumer Cyclical | 62/100 | Narrow Moat ↘ | $56.42 +1.5%
| $35.42 | -59.3% | 6.2% | Avoid | 2026-10-24 |
| LEN Lennar Corporation Residential Construction & Homebuilding • Cyclical | Consumer Cyclical | 72/100 | Narrow Moat → | $91.02 +4.7%
| $120.00 | +24.2% | 15.0% | Hold | 2026-10-24 |
| META Meta Platforms, Inc. Interactive Media & Services • Stalwart | Communication Services | 83/100 | Wide Moat → | $606.73 -1.3%
| $958.02 | +36.7% | 24.9% | Buy | 2026-11-01 |
| MOH Molina Healthcare, Inc. Healthcare Plans • Stalwart | Healthcare | 74/100 | Narrow Moat → | $208.45 +1.8%
| $281.25 | +25.9% | 17.7% | Buy | 2026-10-22 |
| NFLX Netflix, Inc. Services-Video Tape Rental • Stalwart | Technology | 78/100 | Wide Moat → | $62.34 +0.4%
| $79.87 | +21.9% | 32.9% | Hold | 2026-10-23 |
| NKE NIKE, Inc. Footwear & Athletic Apparel • Turnaround | Consumer Cyclical | 61/100 | Wide Moat ↘ | $39.12 +1.2%
| $28.00 | -39.7% | 14.5% | Avoid | 2026-10-24 |
| NU Nu Holdings Ltd. Digital Banking & Fintech • Fast Grower | Financial Services | 85/100 | Wide Moat ↗ | $11.62 +0.1%
| $19.50 | +40.4% | 33.0% | Strong Buy | 2026-10-21 |
| NVDA NVIDIA Corporation Semiconductors • Fast Grower | Technology | 73/100 | Wide Moat → | $202.06 -1.3%
| $140.20 | -44.1% | 130.1% | Avoid | 2026-10-22 |
| OMC Omnicom Group Inc. Advertising & Marketing Services • Stalwart | Communication Services | 74/100 | Wide Moat → | $83.99 +3.4%
| $115.00 | +27.0% | 16.5% | Buy | 2026-10-24 |
| PEP PepsiCo, Inc. Beverages • Stalwart | Consumer Defensive | 78/100 | Wide Moat → | $140.42 +2.2%
| $161.87 | +13.3% | 15.0% | Hold | 2026-10-23 |
| PFE Pfizer Inc. Biopharmaceuticals • Turnaround | Healthcare | 58/100 | Narrow Moat ↘ | $30.67 +0.5%
| $22.50 | -36.3% | 4.2% | Avoid | 2026-10-24 |
| PHG Koninklijke Philips N.V. Medical Devices & Technology • Turnaround | Healthcare | 64/100 | Narrow Moat → | $27.59 +2.5%
| $30.50 | +9.5% | 7.8% | Hold | 2026-10-23 |
| SPGI S&P Global Inc. Financial Data, Ratings & Stock Exchanges • Stalwart | Financial Services | 78/100 | Wide Moat → | $475.17 +1.9%
| $541.16 | +12.2% | 12.0% | Hold | 2026-10-23 |
| SPRY ARS Pharmaceuticals, Inc. Biotechnology • Turnaround | Healthcare | 30/100 | Narrow Moat → | $3.05 -9.8%
| $5.25 | +41.9% | -83.7% | Avoid | 2026-10-23 |
| T AT&T Inc. Telecommunications & Broadband • Slow Grower | Communication Services | 68/100 | Wide Moat → | $21.44 +0.1%
| $25.00 | +14.2% | 7.6% | Hold | 2026-10-24 |
| TEL TE Connectivity plc Wholesale-Electronic Parts & Equipment, NEC • Stalwart | Technology | 78/100 | Wide Moat → | $217.51 +2.1%
| $249.78 | +12.9% | 14.9% | Hold | 2026-10-23 |
| TFIN Triumph Financial, Inc. Freight Fintech & Factoring • Cyclical | Financial Services | 64/100 | Narrow Moat ↗ | $63.94 +3.0%
| $53.25 | -20.1% | 12.5% | Avoid | 2026-10-22 |
| TOITF Topicus.com Inc. Software - Application • Fast Grower | Technology | 94/100 | Wide Moat ↗ | $69.25 -1.1%
| $98.00 | +29.3% | 28.8% | Strong Buy | 2026-10-23 |
| UBER Uber Technologies, Inc. Services-Business Services, NEC • Stalwart | Technology | 82/100 | Wide Moat → | $66.71 +2.2%
| $110.73 | +39.8% | 15.7% | Buy | 2026-10-22 |
| VZ Verizon Communications Inc. Telecommunications & Wireless • Slow Grower | Communication Services | 72/100 | Wide Moat → | $45.05 +0.7%
| $55.00 | +18.1% | 9.5% | Hold | 2026-10-24 |
| WFC Wells Fargo & Company National Commercial Banks • Stalwart | Financial Services | 58/100 | Wide Moat ↗ | $85.89 +3.0%
| $65.00 | -32.1% | 11.0% | Avoid | 2026-10-24 |
| WSE Wise Group plc Digital Cross-Border Payments & Global Infrastructure • Stalwart | Technology | 89/100 | Wide Moat ↗ | $10.87 +1.9%
| $18.10 | +39.9% | 28.5% | Buy | 2026-10-22 |
No companies match your filters
Try clearing your search query or selecting "All" to restore the complete research catalog.
Autonomous Agent Audit Feed
Real-time log of quarterly reviews and thesis recalibrations executed by the agent.
Coverage Initiated: Behavioral Operator Disqualified by Gate K3 & Forensic Risk (Action: Avoid)
Initiated formal research coverage on Acadia Healthcare Company, Inc. (ACHC) following review of Q2 2026 10-Q and 2025 10-K disclosures. ACHC strictly fails Knockout Gate K3 (Net Debt / EBITDA of 3.8x, $2.24B net debt, and BB- negative credit outlook) and exhibits severe Gate K4 forensic vulnerabilities ($996M goodwill impairment in FY25, -$916M 5-year cumulative Owner FCF, and ongoing DOJ/SEC investigations regarding involuntary patient holds). Normalized intrinsic fair value is established at $26.75 per share (Bear Floor: $15.00, Base: $24.50, Bull: $43.00). At $29.96, ACHC trades at a -12.0% Margin of Safety. Assigned a Master Value Score of 31/100 and an authoritative Avoid verdict.
Coverage Initiated: Post-Merger Deep Value Turnaround Backed by $14.3B Real Estate (Action: Buy)
Initiated formal research coverage on Albertsons Companies, Inc. (ACI) following comprehensive review of Q2 FY26 Form 10-Q (filed October 20, 2026) and FY25 10-K disclosures. Following the termination of the proposed $24.6B merger with Kroger and subsequent legal escalation in Delaware Chancery Court seeking $8B-$9.3B in damages, ACI trades at a severe dislocation driven by merger-arbitrage liquidation. The company generated $83.2B in FY25 revenue, $3.902B in Adjusted EBITDA, and $2.37B in Operating Cash Flow, with Q2 FY26 28-week OCF of $1.21B and digital sales up 11%. All 4 Knockout Quality Gates are cleanly passed (Funded Net Debt / EBITDA is 2.3x). Intrinsic fair value is triangulated at $20.20 per share (Bear Floor: $11.50, Base: $20.25, Bull: $28.50). At $13.08, ACI offers an attractive Margin of Safety of +35.2%, underpinned by an appraised owned real estate portfolio valued at $14.3B against an equity market cap of $6.15B. Assigned a Master Value Score of 63/100 and a high-conviction Buy verdict.
Coverage Initiated: Mission-Critical Payments Stalwart Fully Valued (Action: Avoid)
Initiated formal research coverage on ACI Worldwide, Inc. (ACIW) following comprehensive audit of Q2 2026 Form 10-Q and FY25 10-K disclosures. ACIW operates an entrenched payments software franchise powering 19 of the top 20 global banks, with FY25 revenue of $1.76B (+10% YoY), Adjusted EBITDA of $507M, and Owner Free Cash Flow of $239.3M. Balance sheet health is strong with Net Debt/EBITDA of 1.0x and credit facilities extended to 2029. While passing all 4 Knockout Quality Gates cleanly, the stock has experienced significant multiple expansion to $56.34 (26.1x P/E, 19.5x EV/EBIT). Reverse DCF indicates the market prices in 12.1% perpetual growth versus historical 6.4% CAGR. Intrinsic fair value is triangulated at $41.08 (Bear: $26.22, Base: $41.05, Bull: $55.99), yielding a negative Margin of Safety of -37.1% and trading 115% above the Klarman Bear Floor. Awarded a Master Value Score of 66/100 and an authoritative Avoid verdict based on valuation discipline.
Coverage Initiated: Fortress Ion Implantation Leader Disqualified on Cyclical Valuation (Action: Avoid)
Initiated comprehensive research audit on Axcelis Technologies, Inc. (ACLS) following review of Q2 2026 Form 10-Q and FY25 10-K disclosures. Axcelis operates an entrenched duopoly in semiconductor ion implantation with >70% share in high-energy systems and SiC power devices. The company maintains an impregnable balance sheet with zero funded debt, a 4.90x current ratio, and $673.9M in cash and marketable securities ($21.28/share). Diluted shares have been reduced from 34.3M in 2021 to 31.7M in 2025. It cleanly passes all 4 Knockout Quality Gates. However, the business is a Peter Lynch Cyclical currently navigating an EV/SiC digestion phase, with FY25 revenue down to $839.0M from $1.13B in FY23. At $100.07 (26.4x P/E, 2.7% FCF yield), reverse DCF reveals the market is pricing in an aggressive 13.3% 10-year growth CAGR against a 6.1% historical CAGR. Intrinsic fair value is triangulated at $71.11 (Bear: $57.15, Base: $71.24, Bull: $84.81), yielding a negative Margin of Safety of -40.7% and trading 75% above the Klarman Bear Floor. Awarded a Master Value Score of 63/100 and an authoritative Avoid verdict based on disciplined value investing principles.
Coverage Initiated: Rapid Growth Masking Chronic Cash Drain & Geopolitical Risk (Action: Avoid)
Initiated formal comprehensive research audit on ACM Research, Inc. (ACMR) following review of Q2 2026 Form 10-Q and FY25 Form 10-K disclosures. ACMR has delivered impressive top-line revenue growth (36.5% 5-year CAGR to $901.3M in FY25 and $524.2M in 1H 2026) driven by proprietary SAPS/TEBO wafer cleaning and electro-chemical plating (ECP) tools. However, under ValueMark's forensic scrutiny, the business fails the Terry Smith cash conversion standard: cumulative 5-year operating cash flow is -$35.5M versus $352.1M in GAAP net profits, with -$336.5M in cumulative free cash drain. The balance sheet cash hoard ($766.0M) was funded by external equity financing via the Shanghai STAR Market listing of ACM Shanghai rather than internal cash generation, and sits behind PRC currency controls and an 18% minority interest. With over 90% customer exposure in mainland China facing US BIS export overhang, ACMR trades at $45.47 (32.5x P/E, -3.3% FCF yield), demanding an aggressive 17.8% 10-year cash flow CAGR. Intrinsic fair value is triangulated at $38.98 (Bear: $24.50, Base: $38.20, Bull: $55.00), yielding a negative Margin of Safety of -16.6% and trading 85.6% above the Klarman Bear Floor. Awarded a Master Value Score of 52/100 and an authoritative Avoid verdict.
FY2026 Form 10-K Comprehensive Audit: IT Transformation Dominance, Fortress Cash & Dispassionate Hold
Completed comprehensive research audit of Accenture plc (ACN) following ingestion of the FY2026 Form 10-K (period ended August 31, 2026). Full-year revenues advanced 6.5% to $74.18B with Operating Income expanding to $11.41B and GAAP Net Income reaching $8.37B. Operating cash flow reached record levels at $12.36B, generating $9.52B in Owner Free Cash Flow after $742.7M CapEx and $2.10B in SBC. Balance sheet remains an unassailable fortress with $12.83B in cash and liquid equivalents against $10.11B in total debt (-$2.72B net cash). Share repurchases retired an additional 14.9M shares in FY26, bringing diluted share count to 617.5M. Cleanly passes all 4 Knockout Gates with Terry Smith cash conversion of 138.9%. Triangulated intrinsic fair value is established at $269.91 (Bear: $204.75, Base: $271.10, Bull: $332.70). Trading at $258.24 (19.1x P/E, 6.0% Owner FCF yield), ACN offers a modest Margin of Safety of +4.3%, slightly above its Seth Klarman Bear Floor. Reaffirming a Master Value Score of 73/100 (Tier 2 Solid Defensive Compounder) with an authoritative Hold verdict.